2105 PUEBLO CIR #V2 (MLS: A4697901) For Sale
2105 PUEBLO CIR #V2,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $1,900.00 / month
Area: 1106
- MLS A4697901
- Unit No V2
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1106
- Living Area (sqft) 1008
- Foundation Slab
- Min Lease Slab
- HOA Fees $531.84
Cash Flow
|
Cap Rate6.9
|
Gross Yield11.5%
|
Annual Rent$22,800.00
|
Property Taxes$2,623.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,623.00 |
$13,115.00 |
$26,230.00 |
| Net Cash Flow |
|
|
|
$20,177.00 |
$100,885.00 |
$201,770.00 |
| HOA Fees |
|
|
|
$6,382.08 |
$31,910.40 |
$63,820.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.