5736 143RD CT E (MLS: A4697859) For Sale
5736 143RD CT E,
(Manatee),
Bradenton Florida 34211
Currently Rented at $3,100.00 / month
Area: 2200
- MLS A4697859
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2200
- Living Area (sqft) 2003
- Foundation Block
- Min Lease Block
- HOA Fees $124.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.2%
|
Annual Rent$37,200.00
|
Property Taxes$8,641.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$8,641.00 |
$43,205.00 |
$86,410.00 |
| Net Cash Flow |
|
|
|
$28,559.00 |
$142,795.00 |
$285,590.00 |
| HOA Fees |
|
|
|
$1,488.00 |
$7,440.00 |
$14,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.