Property Info
- MLS A4697650
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1911
- Living Area (sqft) 1429
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
| Cap Rate5.0 | Gross Yield6% | Annual Rent$19,140.00 | Property Taxes$3,079.18 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,140.00 $1,595.00 / mo | $95,700.00 $1,595.00 / mo | $191,400.00 $1,595.00 / mo | |||
| Estimated Expenses | $3,079.18 | $15,395.90 | $30,791.80 | |||
| Net Cash Flow | $16,060.82 | $80,304.10 | $160,608.20 |