Property Info
- MLS A4697364
- Unit No 1/2
- Bedrooms 6
- Bathrooms 6
- Area (sqft) 9550
- Living Area (sqft) 3231
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate2.3 | Gross Yield3.8% | Annual Rent$31,200.00 | Property Taxes$12,362.60 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $31,200.00 $2,600.00 / mo | $156,000.00 $2,600.00 / mo | $312,000.00 $2,600.00 / mo | |||
| Estimated Expenses | $12,362.60 | $61,813.00 | $123,626.00 | |||
| Net Cash Flow | $18,837.40 | $94,187.00 | $188,374.00 |