2613 E 23RD AVE #1/2 (MLS: A4697364) For Sale

2613 E 23RD AVE #1/2, (Hillsborough), Tampa Florida 33605

Currently Rented at $2,600.00 / month

Area: 9550

Property Info

  • MLS A4697364
  • Unit No 1/2
  • Bedrooms 6
  • Bathrooms 6
  • Area (sqft) 9550
  • Living Area (sqft) 3231
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$779,900.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 2.4%
  • Gross Yield
  • 4%
  • Lease End Date
  • June 17, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate2.4 Gross Yield4% Annual Rent$31,200.00 Property Taxes$12,362.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $12,362.60 $61,813.00 $123,626.00
Net Cash Flow $18,837.40 $94,187.00 $188,374.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.