4050 4TH ST N #304 (MLS: A4697270) For Sale

4050 4TH ST N #304, (Pinellas), Saint Petersburg Florida 33703

Currently Rented at $1,500.00 / month

Area: 640

Property Info

  • MLS A4697270
  • Unit No 304
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 640
  • Living Area (sqft) 640
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $530.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$145,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 12.4%
  • Lease End Date
  • November 17, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.2 Gross Yield12.4% Annual Rent$18,000.00 Property Taxes$2,595.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,595.90 $12,979.50 $25,959.00
Net Cash Flow $15,404.10 $77,020.50 $154,041.00
HOA Fees $6,360.00 $31,800.00 $63,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.