3543 BALI DR (MLS: A4697088) For Sale
3543 BALI DR,
(Sarasota),
Sarasota Florida 34232
Currently Rented at $1,400.00 / month
Area: 1566
- MLS A4697088
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1566
- Living Area (sqft) 1270
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate4.0
|
Gross Yield5.1%
|
Annual Rent$16,800.00
|
Property Taxes$3,648.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$3,648.00 |
$18,240.00 |
$36,480.00 |
| Net Cash Flow |
|
|
|
$13,152.00 |
$65,760.00 |
$131,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.