7106 PROSPERITY CIR #1201 (MLS: A4696786) For Sale
7106 PROSPERITY CIR #1201,
(Sarasota),
Sarasota Florida 34238
Currently Rented at $2,350.00 / month
Area: 2671
- MLS A4696786
- Unit No 1201
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2671
- Living Area (sqft) 2045
- Foundation Slab
- Min Lease Slab
- HOA Fees $760.42
Cash Flow
|
Cap Rate4.3
|
Gross Yield8.3%
|
Annual Rent$28,200.00
|
Property Taxes$4,577.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,200.00 $2,350.00 / mo
|
$141,000.00 $2,350.00 / mo
|
$282,000.00 $2,350.00 / mo
|
| Estimated Expenses |
|
|
|
$4,577.00 |
$22,885.00 |
$45,770.00 |
| Net Cash Flow |
|
|
|
$23,623.00 |
$118,115.00 |
$236,230.00 |
| HOA Fees |
|
|
|
$9,125.04 |
$45,625.20 |
$91,250.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.