266 OAK HILL DR #34 (MLS: A4696620) For Sale
266 OAK HILL DR #34,
(Sarasota),
Sarasota Florida 34232
Currently Rented at $2,300.00 / month
Area: 1568
- MLS A4696620
- Unit No 34
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1568
- Living Area (sqft) 1024
- Foundation Slab
- Min Lease Slab
- HOA Fees $559.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.4
|
Gross Yield9.7%
|
Annual Rent$27,600.00
|
Property Taxes$2,638.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$2,638.00 |
$13,190.00 |
$26,380.00 |
| Net Cash Flow |
|
|
|
$24,962.00 |
$124,810.00 |
$249,620.00 |
| HOA Fees |
|
|
|
$6,708.00 |
$33,540.00 |
$67,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.