5528 37TH ST E #5528 (MLS: A4696483) For Sale

5528 37TH ST E #5528, (Manatee), Bradenton Florida 34203

Currently Rented at $2,100.00 / month

Area: 1968

Property Info

  • MLS A4696483
  • Unit No 5528
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1968
  • Living Area (sqft) 1236
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $414.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$245,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.9 Gross Yield10.3% Annual Rent$25,200.00 Property Taxes$3,222.71 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $3,222.71 $16,113.55 $32,227.10
Net Cash Flow $21,977.29 $109,886.45 $219,772.90
HOA Fees $4,968.00 $24,840.00 $49,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.