4802 51ST ST W #1311 (MLS: A4696079) For Sale

4802 51ST ST W #1311, (Manatee), Bradenton Florida 34210

Currently Rented at $1,395.00 / month

Area: 1136

Property Info

  • MLS A4696079
  • Unit No 1311
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1136
  • Living Area (sqft) 1008
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $441.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$159,999.00

Rental Price

$
$1,395.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • December 30, 2026
  • Rent Amount

  • $1,395.00

Cash Flow

Cap Rate5.3 Gross Yield10.5% Annual Rent$16,740.00 Property Taxes$2,926.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,740.00 $1,395.00 / mo $83,700.00 $1,395.00 / mo $167,400.00 $1,395.00 / mo
Estimated Expenses $2,926.00 $14,630.00 $29,260.00
Net Cash Flow $13,814.00 $69,070.00 $138,140.00
HOA Fees $5,292.00 $26,460.00 $52,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.