10711 HIGH NOON TRL (MLS: A4695936) For Sale
10711 HIGH NOON TRL,
(Manatee),
Parrish Florida 34219
Currently Rented at $2,400.00 / month
Area: 2020
- MLS A4695936
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2020
- Living Area (sqft) 1501
- Foundation Slab
- Min Lease Slab
- HOA Fees $11.58
- High Ceilings
- In Wall Pest System
- Kitchen/Family Room Combo
- Open Floorplan
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate7.0
|
Gross Yield8%
|
Annual Rent$28,800.00
|
Property Taxes$3,548.94
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$3,548.94 |
$17,744.70 |
$35,489.40 |
| Net Cash Flow |
|
|
|
$25,251.06 |
$126,255.30 |
$252,510.60 |
| HOA Fees |
|
|
|
$138.96 |
$694.80 |
$1,389.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.