3803 116TH STREET CT W (MLS: A4695736) For Sale

3803 116TH STREET CT W, (Manatee), Bradenton Florida 34210

Currently Rented at $2,500.00 / month

Area: 917

Property Info

  • MLS A4695736
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 917
  • Living Area (sqft) 500
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $8.33

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Window Treatments

Buy Price

$
$175,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 16%
  • Gross Yield
  • 17.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate16.0 Gross Yield17.1% Annual Rent$30,000.00 Property Taxes$1,940.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $1,940.58 $9,702.90 $19,405.80
Net Cash Flow $28,059.42 $140,297.10 $280,594.20
HOA Fees $99.96 $499.80 $999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.