129 TYLER DR #101 (MLS: A4695729) For Sale
129 TYLER DR #101,
(Sarasota),
Sarasota Florida 34236
Currently Rented at $2,000.00 / month
Area: 766
- MLS A4695729
- Unit No 101
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 766
- Living Area (sqft) 766
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,000.00
Cash Flow
|
Cap Rate1.8
|
Gross Yield5.6%
|
Annual Rent$24,000.00
|
Property Taxes$4,533.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$4,533.00 |
$22,665.00 |
$45,330.00 |
| Net Cash Flow |
|
|
|
$19,467.00 |
$97,335.00 |
$194,670.00 |
| HOA Fees |
|
|
|
$12,000.00 |
$60,000.00 |
$120,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.