12571 NIGHT VIEW DR (MLS: A4695583) For Sale
12571 NIGHT VIEW DR,
(Sarasota),
Sarasota Florida 34238
Currently Rented at $4,200.00 / month
Area: 4014
- MLS A4695583
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 4014
- Living Area (sqft) 3092
- Foundation Slab
- Min Lease Slab
- HOA Fees $268.25
- Ceiling Fans(s)
- High Ceilings
- In Wall Pest System
- Kitchen/Family Room Combo
- Open Floorplan
- Pest Guard System
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Stone Counters
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.3
|
Gross Yield5.4%
|
Annual Rent$50,400.00
|
Property Taxes$7,560.20
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$50,400.00 $4,200.00 / mo
|
$252,000.00 $4,200.00 / mo
|
$504,000.00 $4,200.00 / mo
|
| Estimated Expenses |
|
|
|
$7,560.20 |
$37,801.00 |
$75,602.00 |
| Net Cash Flow |
|
|
|
$42,839.80 |
$214,199.00 |
$428,398.00 |
| HOA Fees |
|
|
|
$3,219.00 |
$16,095.00 |
$32,190.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.