2727 75TH ST W #7A11 (MLS: A4695572) For Sale
2727 75TH ST W #7A11,
(Manatee),
Bradenton Florida 34209
Currently Rented at $1,260.00 / month
Area: 925
- MLS A4695572
- Unit No 7A11
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 925
- Living Area (sqft) 925
- Foundation Slab
- Min Lease Slab
- HOA Fees $612.00
Cash Flow
|
Cap Rate4.6
|
Gross Yield12.4%
|
Annual Rent$15,120.00
|
Property Taxes$2,156.24
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,120.00 $1,260.00 / mo
|
$75,600.00 $1,260.00 / mo
|
$151,200.00 $1,260.00 / mo
|
| Estimated Expenses |
|
|
|
$2,156.24 |
$10,781.20 |
$21,562.40 |
| Net Cash Flow |
|
|
|
$12,963.76 |
$64,818.80 |
$129,637.60 |
| HOA Fees |
|
|
|
$7,344.00 |
$36,720.00 |
$73,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.