4001 CROCKERS LAKE BLVD #21 (MLS: A4695181) For Sale
4001 CROCKERS LAKE BLVD #21,
(Sarasota),
Sarasota Florida 34238
Currently Rented at $1,800.00 / month
Area: 1050
- MLS A4695181
- Unit No 21
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1050
- Living Area (sqft) 972
- Foundation Slab
- Min Lease Slab
- HOA Fees $685.00
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate5.3
|
Gross Yield10.3%
|
Annual Rent$21,600.00
|
Property Taxes$2,213.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,213.00 |
$11,065.00 |
$22,130.00 |
| Net Cash Flow |
|
|
|
$19,387.00 |
$96,935.00 |
$193,870.00 |
| HOA Fees |
|
|
|
$8,220.00 |
$41,100.00 |
$82,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.