4007 78TH ST W (MLS: A4695144) For Sale
4007 78TH ST W,
(Manatee),
Bradenton Florida 34209
Currently Rented at $1,300.00 / month
Area: 1078
- MLS A4695144
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1078
- Living Area (sqft) 1078
- Foundation Slab
- Min Lease Slab
- HOA Fees $370.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.2
|
Gross Yield8.9%
|
Annual Rent$15,600.00
|
Property Taxes$2,024.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$2,024.00 |
$10,120.00 |
$20,240.00 |
| Net Cash Flow |
|
|
|
$13,576.00 |
$67,880.00 |
$135,760.00 |
| HOA Fees |
|
|
|
$4,440.00 |
$22,200.00 |
$44,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.