Property Info
- MLS A4695043
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1300
- Living Area (sqft) 1156
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate9.5 | Gross Yield11% | Annual Rent$34,800.00 | Property Taxes$4,837.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,800.00 $2,900.00 / mo | $174,000.00 $2,900.00 / mo | $348,000.00 $2,900.00 / mo | |||
| Estimated Expenses | $4,837.00 | $24,185.00 | $48,370.00 | |||
| Net Cash Flow | $29,963.00 | $149,815.00 | $299,630.00 |