15227 SUNNY DAY DR (MLS: A4694858) For Sale
15227 SUNNY DAY DR,
(Manatee),
Bradenton Florida 34211
Currently Rented at $2,900.00 / month
Area: 2342
- MLS A4694858
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2342
- Living Area (sqft) 1925
- Foundation Slab
- Min Lease Slab
- HOA Fees $859.67
- Ceiling Fans(s)
- Open Floorplan
- Other
- Solid Surface Counters
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.0
|
Gross Yield10.9%
|
Annual Rent$34,800.00
|
Property Taxes$5,436.27
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$5,436.27 |
$27,181.35 |
$54,362.70 |
| Net Cash Flow |
|
|
|
$29,363.73 |
$146,818.65 |
$293,637.30 |
| HOA Fees |
|
|
|
$10,316.04 |
$51,580.20 |
$103,160.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.