Property Info
- MLS A4694568
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1350
- Living Area (sqft) 1199
- Foundation Slab
- Min Lease Slab
Interior Features
- Thermostat
Cash Flow
| Cap Rate4.3 | Gross Yield5.2% | Annual Rent$21,540.00 | Property Taxes$3,647.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,540.00 $1,795.00 / mo | $107,700.00 $1,795.00 / mo | $215,400.00 $1,795.00 / mo | |||
| Estimated Expenses | $3,647.00 | $18,235.00 | $36,470.00 | |||
| Net Cash Flow | $17,893.00 | $89,465.00 | $178,930.00 |