127 23RD ST N (MLS: A4694436) For Sale
127 23RD ST N,
(Pinellas),
Saint Petersburg Florida 33713
Currently Rented at $1,200.00 / month
Area: 1340
- MLS A4694436
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1340
- Living Area (sqft) 946
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- Ceiling Fans(s)
- Crown Molding
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate0.3
|
Gross Yield1.4%
|
Annual Rent$14,400.00
|
Property Taxes$11,171.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$11,171.40 |
$55,857.00 |
$111,714.00 |
| Net Cash Flow |
|
|
|
$3,228.60 |
$16,143.00 |
$32,286.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.