Property Info
- MLS A4694243
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1694
- Living Area (sqft) 1304
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Window Treatments
Cash Flow
| Cap Rate8.1 | Gross Yield9.2% | Annual Rent$34,800.00 | Property Taxes$3,908.75 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,800.00 $2,900.00 / mo | $174,000.00 $2,900.00 / mo | $348,000.00 $2,900.00 / mo | |||
| Estimated Expenses | $3,908.75 | $19,543.75 | $39,087.50 | |||
| Net Cash Flow | $30,891.25 | $154,456.25 | $308,912.50 |