11347 WALDEN LOOP (MLS: A4693566) For Sale

11347 WALDEN LOOP, (Manatee), Parrish Florida 34219

Currently Rented at $2,500.00 / month

Area: 2596

Property Info

  • MLS A4693566
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2596
  • Living Area (sqft) 1792
  • Foundation Block
  • Min Lease Block
  • HOA Fees $59.67

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$389,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.9 Gross Yield7.7% Annual Rent$30,000.00 Property Taxes$2,274.03 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $2,274.03 $11,370.15 $22,740.30
Net Cash Flow $27,725.97 $138,629.85 $277,259.70
HOA Fees $716.04 $3,580.20 $7,160.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.