3860 82ND AVENUE CIR E #101 (MLS: A4693400) For Sale

3860 82ND AVENUE CIR E #101, (Manatee), Sarasota Florida 34243

Currently Rented at $2,250.00 / month

Area: 2022

Property Info

  • MLS A4693400
  • Unit No 101
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2022
  • Living Area (sqft) 1661
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $231.00

Interior Features

  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters

Buy Price

$
$349,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.6 Gross Yield7.7% Annual Rent$27,000.00 Property Taxes$4,727.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $4,727.00 $23,635.00 $47,270.00
Net Cash Flow $22,273.00 $111,365.00 $222,730.00
HOA Fees $2,772.00 $13,860.00 $27,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.