1257 S PORTOFINO DR #104 (MLS: A4692335) For Sale
1257 S PORTOFINO DR #104,
(Sarasota),
Sarasota Florida 34242
Currently Rented at $3,800.00 / month
Area: 865
- MLS A4692335
- Unit No 104
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 865
- Living Area (sqft) 780
- Foundation Slab
- Min Lease Slab
- HOA Fees $957.00
- Ceiling Fans(s)
- Window Treatments
Cash Flow
|
Cap Rate6.8
|
Gross Yield10.1%
|
Annual Rent$45,600.00
|
Property Taxes$3,325.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$45,600.00 $3,800.00 / mo
|
$228,000.00 $3,800.00 / mo
|
$456,000.00 $3,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,325.50 |
$16,627.50 |
$33,255.00 |
| Net Cash Flow |
|
|
|
$42,274.50 |
$211,372.50 |
$422,745.00 |
| HOA Fees |
|
|
|
$11,484.00 |
$57,420.00 |
$114,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.