4741 SABAL KEY DR (MLS: A4690181) For Sale
4741 SABAL KEY DR,
(Manatee),
Bradenton Florida 34203
Currently Rented at $1,900.00 / month
Area: 1200
- MLS A4690181
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1200
- Living Area (sqft) 1080
- Foundation Slab
- Min Lease Slab
- HOA Fees $424.27
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Split Bedroom
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate5.8
|
Gross Yield9%
|
Annual Rent$22,800.00
|
Property Taxes$2,975.83
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,975.83 |
$14,879.15 |
$29,758.30 |
| Net Cash Flow |
|
|
|
$19,824.17 |
$99,120.85 |
$198,241.70 |
| HOA Fees |
|
|
|
$5,091.24 |
$25,456.20 |
$50,912.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.