2632 HIDDEN LAKE DR N #E (MLS: A4689851) For Sale
2632 HIDDEN LAKE DR N #E,
(Sarasota),
Sarasota Florida 34237
Currently Rented at $1,240.00 / month
Area: 559
- MLS A4689851
- Unit No E
- Bedrooms 0
- Bathrooms 1
- Area (sqft) 559
- Living Area (sqft) 528
- Foundation Slab
- Min Lease Slab
- HOA Fees $560.00
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.4
|
Gross Yield17.9%
|
Annual Rent$14,880.00
|
Property Taxes$1,204.11
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,880.00 $1,240.00 / mo
|
$74,400.00 $1,240.00 / mo
|
$148,800.00 $1,240.00 / mo
|
| Estimated Expenses |
|
|
|
$1,204.11 |
$6,020.55 |
$12,041.10 |
| Net Cash Flow |
|
|
|
$13,675.89 |
$68,379.45 |
$136,758.90 |
| HOA Fees |
|
|
|
$6,720.00 |
$33,600.00 |
$67,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.