3693 DIVOT LN (MLS: A4689299) For Sale
3693 DIVOT LN,
(Sarasota),
Sarasota Florida 34232
Currently Rented at $2,800.00 / month
Area: 2511
- MLS A4689299
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2511
- Living Area (sqft) 1962
- Foundation Slab
- Min Lease Slab
- HOA Fees $345.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Central Vaccum
- High Ceilings
- Living Room/Dining Room Combo
- Pest Guard System
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Vaulted Ceiling(s)
-
Cash Flow
|
Cap Rate5.1
|
Gross Yield7.1%
|
Annual Rent$33,600.00
|
Property Taxes$5,215.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$5,215.00 |
$26,075.00 |
$52,150.00 |
| Net Cash Flow |
|
|
|
$28,385.00 |
$141,925.00 |
$283,850.00 |
| HOA Fees |
|
|
|
$4,140.00 |
$20,700.00 |
$41,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.