3953 PRAIRIE DUNES DR (MLS: A4689054) For Sale

3953 PRAIRIE DUNES DR, (Sarasota), Sarasota Florida 34238

Currently Rented at $5,000.00 / month

Area: 4293

Property Info

  • MLS A4689054
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 4293
  • Living Area (sqft) 3182
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $125.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Eat-in Kitchen
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Wet Bar
  • Window Treatments

Buy Price

$
$960,000.00

Rental Price

$
$5,000.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $5,000.00

Cash Flow

Cap Rate5.4 Gross Yield6.3% Annual Rent$60,000.00 Property Taxes$6,808.93 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $60,000.00 $5,000.00 / mo $300,000.00 $5,000.00 / mo $600,000.00 $5,000.00 / mo
Estimated Expenses $6,808.93 $34,044.65 $68,089.30
Net Cash Flow $53,191.07 $265,955.35 $531,910.70
HOA Fees $1,500.00 $7,500.00 $15,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.