7130 FAIRWAY BEND LN #291 (MLS: A4689051) For Sale
7130 FAIRWAY BEND LN #291,
(Manatee),
Sarasota Florida 34243
Currently Rented at $1,800.00 / month
Area: 1266
- MLS A4689051
- Unit No 291
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1266
- Living Area (sqft) 1118
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,410.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate0.7
|
Gross Yield10%
|
Annual Rent$21,600.00
|
Property Taxes$3,149.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,149.00 |
$15,745.00 |
$31,490.00 |
| Net Cash Flow |
|
|
|
$18,451.00 |
$92,255.00 |
$184,510.00 |
| HOA Fees |
|
|
|
$16,920.00 |
$84,600.00 |
$169,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.