Property Info
- MLS A4688950
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1610
- Living Area (sqft) 1562
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Stone Counters
Cash Flow
| Cap Rate7.4 | Gross Yield8.4% | Annual Rent$29,400.00 | Property Taxes$3,441.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $29,400.00 $2,450.00 / mo | $147,000.00 $2,450.00 / mo | $294,000.00 $2,450.00 / mo | |||
| Estimated Expenses | $3,441.00 | $17,205.00 | $34,410.00 | |||
| Net Cash Flow | $25,959.00 | $129,795.00 | $259,590.00 |