1015 VILLAGIO CIR #202 (MLS: A4688276) For Sale

1015 VILLAGIO CIR #202, (Sarasota), Sarasota Florida 34237

Currently Rented at $1,735.00 / month

Area: 906

Property Info

  • MLS A4688276
  • Unit No 202
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 906
  • Living Area (sqft) 822
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $345.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$189,000.00

Rental Price

$
$1,735.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $1,735.00

Cash Flow

Cap Rate7.5 Gross Yield11% Annual Rent$20,820.00 Property Taxes$2,413.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,820.00 $1,735.00 / mo $104,100.00 $1,735.00 / mo $208,200.00 $1,735.00 / mo
Estimated Expenses $2,413.63 $12,068.15 $24,136.30
Net Cash Flow $18,406.37 $92,031.85 $184,063.70
HOA Fees $4,140.00 $20,700.00 $41,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.