6467 CARRINGTON CIR #43 (MLS: A4688055) For Sale
6467 CARRINGTON CIR #43,
(Sarasota),
Sarasota Florida 34238
Currently Rented at $2,100.00 / month
Area: 1388
- MLS A4688055
- Unit No 43
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1388
- Living Area (sqft) 1388
- Foundation Slab
- Min Lease Slab
- HOA Fees $558.33
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Window Treatments
Cash Flow
|
Cap Rate5.2
|
Gross Yield8.8%
|
Annual Rent$25,200.00
|
Property Taxes$3,544.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$3,544.80 |
$17,724.00 |
$35,448.00 |
| Net Cash Flow |
|
|
|
$21,655.20 |
$108,276.00 |
$216,552.00 |
| HOA Fees |
|
|
|
$6,699.96 |
$33,499.80 |
$66,999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.