Property Info
- MLS A4688055
- Unit No 43
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1388
- Living Area (sqft) 1388
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Window Treatments
Cash Flow
| Cap Rate7.2 | Gross Yield8.4% | Annual Rent$25,200.00 | Property Taxes$3,544.80 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $3,544.80 | $17,724.00 | $35,448.00 | |||
| Net Cash Flow | $21,655.20 | $108,276.00 | $216,552.00 |