Property Info
- MLS A4687806
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2240
- Living Area (sqft) 1477
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Split Bedroom
Cash Flow
| Cap Rate5.5 | Gross Yield6.9% | Annual Rent$21,600.00 | Property Taxes$4,300.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $4,300.00 | $21,500.00 | $43,000.00 | |||
| Net Cash Flow | $17,300.00 | $86,500.00 | $173,000.00 |