Property Info
- MLS A4687425
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 852
- Living Area (sqft) 852
- Foundation Concrete Perimeter, Crawlspace
- Min Lease Concrete Perimeter, Crawlspace
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate4.4 | Gross Yield5.2% | Annual Rent$20,940.00 | Property Taxes$3,424.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,940.00 $1,745.00 / mo | $104,700.00 $1,745.00 / mo | $209,400.00 $1,745.00 / mo | |||
| Estimated Expenses | $3,424.00 | $17,120.00 | $34,240.00 | |||
| Net Cash Flow | $17,516.00 | $87,580.00 | $175,160.00 |