Property Info
- MLS A4687394
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2444
- Living Area (sqft) 1499
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.7 | Gross Yield7.4% | Annual Rent$25,200.00 | Property Taxes$2,605.17 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $2,605.17 | $13,025.85 | $26,051.70 | |||
| Net Cash Flow | $22,594.83 | $112,974.15 | $225,948.30 |