1003 FAIRWAYCOVE LN #205 (MLS: A4687352) For Sale

1003 FAIRWAYCOVE LN #205, (Manatee), Bradenton Florida 34212

Currently Rented at $1,700.00 / month

Area: 1200

Property Info

  • MLS A4687352
  • Unit No 205
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1200
  • Living Area (sqft) 1104
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,481.00

Interior Features

  • Ceiling Fans(s)
  • Window Treatments

Buy Price

$
$199,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • -0.5%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate-0.5 Gross Yield10.3% Annual Rent$20,400.00 Property Taxes$3,611.15 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,611.15 $18,055.75 $36,111.50
Net Cash Flow $16,788.85 $83,944.25 $167,888.50
HOA Fees $17,772.00 $88,860.00 $177,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.