320 BARCELONA DR #320 (MLS: A4687130) For Sale
320 BARCELONA DR #320,
(Manatee),
Bradenton Florida 34210
Currently Rented at $2,400.00 / month
Area: 1705
- MLS A4687130
- Unit No 320
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1705
- Living Area (sqft) 1595
- Foundation Slab
- Min Lease Slab
- HOA Fees $729.32
- Living Room/Dining Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.6
|
Gross Yield11.5%
|
Annual Rent$28,800.00
|
Property Taxes$3,668.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$3,668.00 |
$18,340.00 |
$36,680.00 |
| Net Cash Flow |
|
|
|
$25,132.00 |
$125,660.00 |
$251,320.00 |
| HOA Fees |
|
|
|
$8,751.84 |
$43,759.20 |
$87,518.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.