4584 RUNABOUT WAY (MLS: A4686810) For Sale
4584 RUNABOUT WAY,
(Manatee),
Bradenton Florida 34203
Currently Rented at $5,000.00 / month
Area: 2390
- MLS A4686810
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2390
- Living Area (sqft) 1685
- Foundation Block
- Min Lease Block
- HOA Fees $69.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Smart Home
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate11.9
|
Gross Yield13.3%
|
Annual Rent$60,000.00
|
Property Taxes$5,823.54
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$60,000.00 $5,000.00 / mo
|
$300,000.00 $5,000.00 / mo
|
$600,000.00 $5,000.00 / mo
|
| Estimated Expenses |
|
|
|
$5,823.54 |
$29,117.70 |
$58,235.40 |
| Net Cash Flow |
|
|
|
$54,176.46 |
$270,882.30 |
$541,764.60 |
| HOA Fees |
|
|
|
$828.00 |
$4,140.00 |
$8,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.