4173 CENTER POINTE CIR #87B (MLS: A4686561) For Sale

4173 CENTER POINTE CIR #87B, (Sarasota), Sarasota Florida 34233

Currently Rented at $1,695.00 / month

Area: 1830

Property Info

  • MLS A4686561
  • Unit No 87B
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1830
  • Living Area (sqft) 1430
  • Foundation Block
  • Min Lease Block
  • HOA Fees $405.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$295,000.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 4.1%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate4.1 Gross Yield6.9% Annual Rent$20,340.00 Property Taxes$3,318.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $3,318.33 $16,591.65 $33,183.30
Net Cash Flow $17,021.67 $85,108.35 $170,216.70
HOA Fees $4,860.00 $24,300.00 $48,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.