2600 HARBOURSIDE DR #C13 (MLS: A4686064) For Sale
2600 HARBOURSIDE DR #C13,
(Manatee),
Longboat Key Florida 34228
Currently Rented at $1,100.00 / month
Area: -
- MLS A4686064
- Unit No C13
- Bedrooms
- Bathrooms 0
- Area (sqft) -
- Living Area (sqft) -
- Foundation -
- Min Lease
- HOA Fees $410.51
Cash Flow
|
Cap Rate1.1
|
Gross Yield2.7%
|
Annual Rent$13,200.00
|
Property Taxes$2,681.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,681.00 |
$13,405.00 |
$26,810.00 |
| Net Cash Flow |
|
|
|
$10,519.00 |
$52,595.00 |
$105,190.00 |
| HOA Fees |
|
|
|
$4,926.12 |
$24,630.60 |
$49,261.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.