1707 21ST AVE W (MLS: A4685385) For Sale
1707 21ST AVE W,
(Manatee),
Bradenton Florida 34205
Currently Rented at $1,200.00 / month
Area: 1000
- MLS A4685385
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1000
- Living Area (sqft) 800
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $215.00
Cash Flow
|
Cap Rate6.2
|
Gross Yield8%
|
Annual Rent$14,400.00
|
Property Taxes$798.21
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$798.21 |
$3,991.05 |
$7,982.10 |
| Net Cash Flow |
|
|
|
$13,601.79 |
$68,008.95 |
$136,017.90 |
| HOA Fees |
|
|
|
$2,580.00 |
$12,900.00 |
$25,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.