3507 LONGMEADOW #4 (MLS: A4684989) For Sale
3507 LONGMEADOW #4,
(Sarasota),
Sarasota Florida 34235
Currently Rented at $1,450.00 / month
Area: 528
- MLS A4684989
- Unit No 4
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 528
- Living Area (sqft) 428
- Foundation Slab
- Min Lease Slab
- HOA Fees $393.33
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate4.7
|
Gross Yield7.9%
|
Annual Rent$17,400.00
|
Property Taxes$2,359.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,359.00 |
$11,795.00 |
$23,590.00 |
| Net Cash Flow |
|
|
|
$15,041.00 |
$75,205.00 |
$150,410.00 |
| HOA Fees |
|
|
|
$4,719.96 |
$23,599.80 |
$47,199.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.