7150 N TAMIAMI TRL #S-614 (MLS: A4684819) For Sale
7150 N TAMIAMI TRL #S-614,
(Manatee),
Sarasota Florida 34243
Currently Rented at $1,450.00 / month
Area: 348
- MLS A4684819
- Unit No S-614
- Bedrooms 0
- Bathrooms 1
- Area (sqft) 348
- Living Area (sqft) 348
- Foundation Slab
- Min Lease Slab
- HOA Fees $760.00
- Open Floorplan
- Window Treatments
Cash Flow
|
Cap Rate7.1
|
Gross Yield19.6%
|
Annual Rent$17,400.00
|
Property Taxes$2,005.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,005.00 |
$10,025.00 |
$20,050.00 |
| Net Cash Flow |
|
|
|
$15,395.00 |
$76,975.00 |
$153,950.00 |
| HOA Fees |
|
|
|
$9,120.00 |
$45,600.00 |
$91,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.