Property Info
- MLS A4684754
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1519
- Living Area (sqft) 1274
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate8.7 | Gross Yield9.4% | Annual Rent$43,200.00 | Property Taxes$3,298.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $43,200.00 $3,600.00 / mo | $216,000.00 $3,600.00 / mo | $432,000.00 $3,600.00 / mo | |||
| Estimated Expenses | $3,298.00 | $16,490.00 | $32,980.00 | |||
| Net Cash Flow | $39,902.00 | $199,510.00 | $399,020.00 |