Property Info
- MLS A4684326
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1750
- Living Area (sqft) 1680
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Solid Surface Counters
Cash Flow
| Cap Rate6.8 | Gross Yield7.7% | Annual Rent$45,600.00 | Property Taxes$5,134.52 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $45,600.00 $3,800.00 / mo | $228,000.00 $3,800.00 / mo | $456,000.00 $3,800.00 / mo | |||
| Estimated Expenses | $5,134.52 | $25,672.60 | $51,345.20 | |||
| Net Cash Flow | $40,465.48 | $202,327.40 | $404,654.80 |