14968 SERENE SHORES LOOP (MLS: A4683998) For Sale
14968 SERENE SHORES LOOP,
(Manatee),
Bradenton Florida 34211
Currently Rented at $4,500.00 / month
Area: 3257
- MLS A4683998
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 3257
- Living Area (sqft) 3257
- Foundation Other
- Min Lease Other
- HOA Fees $411.00
Cash Flow
|
Cap Rate7.0
|
Gross Yield8.1%
|
Annual Rent$54,000.00
|
Property Taxes$1,933.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$54,000.00 $4,500.00 / mo
|
$270,000.00 $4,500.00 / mo
|
$540,000.00 $4,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,933.55 |
$9,667.75 |
$19,335.50 |
| Net Cash Flow |
|
|
|
$52,066.45 |
$260,332.25 |
$520,664.50 |
| HOA Fees |
|
|
|
$4,932.00 |
$24,660.00 |
$49,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.