Property Info
- MLS A4683860
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1922
- Living Area (sqft) 1254
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Window Treatments
Cash Flow
| Cap Rate7.4 | Gross Yield8.4% | Annual Rent$21,000.00 | Property Taxes$2,513.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,000.00 $1,750.00 / mo | $105,000.00 $1,750.00 / mo | $210,000.00 $1,750.00 / mo | |||
| Estimated Expenses | $2,513.00 | $12,565.00 | $25,130.00 | |||
| Net Cash Flow | $18,487.00 | $92,435.00 | $184,870.00 |