22353 BUFFALO AVE (MLS: A4683854) For Sale

22353 BUFFALO AVE, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $1,695.00 / month

Area: 1724

Property Info

  • MLS A4683854
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1724
  • Living Area (sqft) 1056
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$229,000.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • February 14, 2027
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate7.7 Gross Yield8.9% Annual Rent$20,340.00 Property Taxes$2,772.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $2,772.00 $13,860.00 $27,720.00
Net Cash Flow $17,568.00 $87,840.00 $175,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.