Property Info
- MLS A4683854
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1724
- Living Area (sqft) 1056
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
| Cap Rate7.0 | Gross Yield8.1% | Annual Rent$20,340.00 | Property Taxes$2,772.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,340.00 $1,695.00 / mo | $101,700.00 $1,695.00 / mo | $203,400.00 $1,695.00 / mo | |||
| Estimated Expenses | $2,772.00 | $13,860.00 | $27,720.00 | |||
| Net Cash Flow | $17,568.00 | $87,840.00 | $175,680.00 |