2482 ENTERPRISE RD #2 (MLS: A4683526) For Sale
2482 ENTERPRISE RD #2,
(Pinellas),
Clearwater Florida 33763
Currently Rented at $1,450.00 / month
Area: 897
- MLS A4683526
- Unit No 2
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 897
- Living Area (sqft) 817
- Foundation Slab
- Min Lease Slab
- HOA Fees $315.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate7.6
|
Gross Yield11.9%
|
Annual Rent$17,400.00
|
Property Taxes$2,514.72
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,514.72 |
$12,573.60 |
$25,147.20 |
| Net Cash Flow |
|
|
|
$14,885.28 |
$74,426.40 |
$148,852.80 |
| HOA Fees |
|
|
|
$3,780.00 |
$18,900.00 |
$37,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.